Valuing A Publishing Company Profitability Analysis
Income Statement
Revenue $5,322,400
Cost of Goods -$2,619,000
Gross Profit $2,703,400
G&A/Marketing -$2,277,600
Owner Salary -$ 250,000
Net Profit $ 175,800
Recast Profits
Net Profit $ 175,800
Excess Salary +$150,000
Owner Benefits +$ 25,000
G&A Savings +$400,000
Income to Buyer $750,800
Previous slide
Next slide
Back to first slide
View graphic version